Football Budget Fall 2020

UpdatedMonday July 6, 2020 byStewart Galligher.

Football Budget Fall 2020

                 
MAA FOOTBALL BUDGET 2020    
                 
                 
                 
Registration Income                
                 
# Players Full Price   Registration Fee     Total      
100   200     $20,000.00      
# Sibling Registrations   Sibling Discount            
8   190     $1,520.00      
Hardship Registrations   Hardship Discount            
7   100     $700.00      
                 
Total Registration Income       $22,220.00      
                 
                 
Football Expenses                
                 
UNIFORMS 115 $75.00 $8,625.00          
TEAM/INS. FEES 4 $1,025.00 $4,100.00          
LEAGUE MAGIC 4 $100.00 $400.00          
HELMET DECALS 105 $4.75 $498.75          
HELMET RECON 105 $38.00 $3,990.00          
HELMETS 8 $79.00 $632.00          
FIELD PAINT GUY 4 $262.50 $1,050.00          
FIELD CHAIN SET 1 $350.00 $350.00          
                 
                 
                 
                 
Total Expenses     $19,645.75          
                 
Total Park Income     $2,574.25